As on 18.04.24
Sector: Capital Goods | MarketCap: Small Cap (9534.87) | Result Type: |
Dec-22 | Dec-23 | YOY % Growth | ||
---|---|---|---|---|
YoY Sales/Revenue | 296.93 | 340.20 | 14.57 | |
YoY EBITDA(Incl Other Income) | 77.87 | 62.62 | -19.58 | |
YoY Net Profit | 47.27 | 34.76 | -26.46 | |
Share Of Associates | 1.11 | 0.86 | - | |
Consolidated Net Profit | 48.37 | 35.62 | -26.37 | |
YoY Eps | 7.30 | 5.36 | -26.58 | |
*Extraordinary Item | 0 | 0 | - |
Mar-22 | Mar-23 | Annual % Growth | ||
---|---|---|---|---|
Sales/Revenue | 951.76 | 1214 | 27.55 | |
EBITDA(Incl Other Income) | 207.06 | 291.10 | 40.59 | |
Net Profit | 114.08 | 179.71 | 57.53 | |
Share Of Associates | 2.82 | 4.32 | - | |
Consolidated Net Profit | 116.90 | 184.03 | 57.43 | |
EPS | 17.63 | 27.73 | 57.29 | |
*Extraordinary Item | 0 | 0 | - |
Mar-22 | Mar-23 | Change | ||
---|---|---|---|---|
EBITDA Margin % | 21.76 | 23.98 | 2.22 | |
Net Profit Margin % | 11.99 | 14.8 | 2.82 | |
5 Years EPS CAGR | - | - | - |
2022 | 2023 | |||
---|---|---|---|---|
ROE | 17.43 | 20.62 | ||
ROCE | 19.66 | 22.11 |
Mar-22 | Mar-23 | % Growth | ||
---|---|---|---|---|
Total Share Holders Fund Value (in Crs) | 736 | 1049 | 42.52% | |
Total No of Shares Equity (in Crs) | 6.63 | 6.64 | 0.09% |
Dec-22 | Dec-23 | Change | ||
---|---|---|---|---|
Annual MF | 11.63 | 15.00 | 3.37 | |
Annual FPI | 2.46 | 1.48 | -0.98 | |
Annual Others | 0.04 | 3.33 | 3.29 | |
Annual INST (Total) | 14.13 | 19.81 | 5.68 |
Sep-23 | Dec-23 | Change | ||
---|---|---|---|---|
Quarterly MF | 14.61 | 15.00 | 0.39 | |
Quarterly FPI | 1.83 | 1.48 | -0.35 | |
Quarterly Others | 2.92 | 3.33 | 0.41 | |
Quarterly INST (Total) | 19.36 | 19.81 | 0.45 |
2022 | 2023 | 2Yr Avg | ||
---|---|---|---|---|
Cash Flow From Operation | 14 | 179 | 96.13 | |
CAPEX | 41 | 92 | - | |
Free Cash Flow From Operation | -27 | 86 | 0 | |
5 year FCF/Sales Ratio | 4.56 | - |
DE Ratio | 2023 | 0.29 | |
Total Debt(in Crs) | Mar-23 | 304 | |
Promoter Holding (in %) | 74.88 | ||
Promoter Pledge (in %) | 0 | ||
Dividend Yield | 0.28 | ||
TTM Dividend Yield | 0.14 | ||
Receivable Days | 102 | ||
Net NPA Ratio (%) | NA | ||
Current Ratio | 2.53 | ||
3 Month Avg Turnover(in | 10.79 | ||
Beta | 0.48 |
The securities quoted are for illustration only and are not recommendatory.
Disclaimer